Loan Calculator

Estimate your monthly payments for any type of loan. See how principal and interest are paid over time.

Read our Ultimate Guide to Loans →

Estimated Monthly Payment

$1,025.83

Total Principal

$50,000.00

Total Interest

$11,549.59

Total Cost of Loan

$61,549.59

Loan Cost Breakdown

Understanding Your Loan

This calculator helps you break down the three key components of your loan. The Monthly Payment is what you'll owe each month. The Total Interest Paid shows the overall cost of borrowing the money over the loan's life. The Amortization Schedule provides a detailed, month-by-month look at how each payment chips away at your principal balance while also covering interest charges. For a deeper dive into how loans work, check out our complete guide to personal loans.

Amortization Schedule

MonthPaymentPrincipalInterestRemaining Balance
1$1,025.83$671.66$354.17$49,328.34
2$1,025.83$676.42$349.41$48,651.92
3$1,025.83$681.21$344.62$47,970.71
4$1,025.83$686.03$339.79$47,284.68
5$1,025.83$690.89$334.93$46,593.79
6$1,025.83$695.79$330.04$45,898.00
7$1,025.83$700.72$325.11$45,197.28
8$1,025.83$705.68$320.15$44,491.60
9$1,025.83$710.68$315.15$43,780.93
10$1,025.83$715.71$310.11$43,065.21
11$1,025.83$720.78$305.05$42,344.43
12$1,025.83$725.89$299.94$41,618.55
13$1,025.83$731.03$294.80$40,887.52
14$1,025.83$736.21$289.62$40,151.31
15$1,025.83$741.42$284.41$39,409.89
16$1,025.83$746.67$279.15$38,663.22
17$1,025.83$751.96$273.86$37,911.25
18$1,025.83$757.29$268.54$37,153.97
19$1,025.83$762.65$263.17$36,391.31
20$1,025.83$768.05$257.77$35,623.26
21$1,025.83$773.50$252.33$34,849.76
22$1,025.83$778.97$246.85$34,070.79
23$1,025.83$784.49$241.33$33,286.30
24$1,025.83$790.05$235.78$32,496.25
25$1,025.83$795.64$230.18$31,700.60
26$1,025.83$801.28$224.55$30,899.32
27$1,025.83$806.96$218.87$30,092.37
28$1,025.83$812.67$213.15$29,279.70
29$1,025.83$818.43$207.40$28,461.27
30$1,025.83$824.23$201.60$27,637.04
31$1,025.83$830.06$195.76$26,806.98
32$1,025.83$835.94$189.88$25,971.03
33$1,025.83$841.87$183.96$25,129.17
34$1,025.83$847.83$178.00$24,281.34
35$1,025.83$853.83$171.99$23,427.51
36$1,025.83$859.88$165.94$22,567.62
37$1,025.83$865.97$159.85$21,701.65
38$1,025.83$872.11$153.72$20,829.54
39$1,025.83$878.28$147.54$19,951.26
40$1,025.83$884.51$141.32$19,066.76
41$1,025.83$890.77$135.06$18,175.99
42$1,025.83$897.08$128.75$17,278.91
43$1,025.83$903.43$122.39$16,375.47
44$1,025.83$909.83$115.99$15,465.64
45$1,025.83$916.28$109.55$14,549.36
46$1,025.83$922.77$103.06$13,626.59
47$1,025.83$929.30$96.52$12,697.29
48$1,025.83$935.89$89.94$11,761.40
49$1,025.83$942.52$83.31$10,818.88
50$1,025.83$949.19$76.63$9,869.69
51$1,025.83$955.92$69.91$8,913.77
52$1,025.83$962.69$63.14$7,951.08
53$1,025.83$969.51$56.32$6,981.58
54$1,025.83$976.37$49.45$6,005.20
55$1,025.83$983.29$42.54$5,021.91
56$1,025.83$990.25$35.57$4,031.66
57$1,025.83$997.27$28.56$3,034.39
58$1,025.83$1,004.33$21.49$2,030.06
59$1,025.83$1,011.45$14.38$1,018.61
60$1,025.83$1,018.61$7.22$0.00

Frequently Asked Questions